Budget

Plan Budget Non Plan Budget
 
Plan Budget
Sl.No  Name of the Grant  Head of Account  Budget Estimate for 2008-09  Remarks
1 2 3 4 5
1 District offices      
    SH(03) District Officers    
    011 Pay 65.28 In this office Lr. Roc.Nol.10917/2007-B2, dt.26.07.2008, Govt. have been requested to allocate additional amount of Rs.27.34 Lakhs for the financial year 2008-09. As per the requirement of RD Offices, the proposals for the year 2009-10 is prepared.
    012 Allowances 3.92
    013 Dearness Allowance 28.72
    016 House Rent Allowance 9.79
    017 Medical Reimbursement  0.98
    018 Encashment of Earned Leave 3.92
    019 Leave Travel Concession 1.31
    020 Wages 1.31
    111 Travelling Allowance 2.00
    131 Service Postage, Telegram and Telephone Charges 2.00
    132 Other Office Expenses 1.17
    133 Water and Electricity Charges 1.70
    134 Hiring of Private Vehicles 2.00
    140 Rents, Rates and Taxes 2.80
    240 Petrol, Oil and Lubricants 0.79
    510 Motor Vehicles 0.68
    2217-80-001-11-03 128.37  
2 Municipal Commissioners  2217-80-001-11-(04) 50.00  
3 Assistance to the Regional Center for Training & Research in Municipal Administration at Hyderabad for Construction of buildings 2217-80-003-11-(04)-310-312 7.00  
4 Scheme of Environmental Improvement in Slum Areas of Municipalites. 2217-80-191-11-(08)-310-312 123.00 The Scheme of EIUS is being implemented for development of Urban Slums in Urban Local Bodies in the State. Previously the funds under NSDP Scheme are being released for development of slum areas in ULBs. The scheme has been closed during the year 2006. The development in urban slums were deteriorated due to paucity of funds. At present only EIUS scheme is in operation and the funds provided in the scheme are very meagre to fetch the needs of the poor living in urban slums. Thus, there is dire necessity to provide additional funds under this scheme to improve the facilities to the urban slum. Therefore, an amount of Rs.500.00 lakhs has been shown in the budget estimates for the year 2009-10 and the same may be provided.
5 Scheme of Environmental Improvement in Slum Areas of Municipalites (TSP)  2217-80-796 -11-(08)-310-312 24.00
6 Assistance to Municipalities under SFC 2217-80-191-51-310-312 5790.00  
Assistance to Municipalities under SFC (SCP) 2217-80-789-11-47-310-312 1215.00  
Assistance to Municipalities under SFC (TSP) 2217-80-796-11-47-310-312 495.00  
    SUBTOTAL 7500.00  
7 e Seva centers/ Computerisation 2217-80-191-11-(56)-310-312 1000.00  
8 Assistance to Municipalities / Corporations for Infrastructure (Rajiv Nagar Bata) 2217-80-191-11-59-310-312 0.00 In view of requirement to fulfill the assurances of Hon'ble CM, an amount of Rs.50.00 Crores may be proposed in the Budget for the year 2009-10
Assistance to Municipalities / Corporations for Infrastructure (Rajiv Nagar Bata) 2217-80-789-11-59-310-312 0.00
Assistance to Municipalities / Corporations for Infrastructure (Rajiv Nagar Bata) 2217-80-796-11-59-310-312 0.00
    SUBTOTAL 0.00  
9 Assistance to Municipalities Corporations for completion of water supply schemes. 2217-80-191-11-60-310-312 1930.00  
Assistance to Municipalities Corporations for completion of water supply schemes.(SCP) 2217-80-789-11-60-310-312 405.00  
Assistance to Municipalities Corporations for completion of water supply schemes.(TSP) 2217-80-796-11-60-310-312 165.00  
    SUBTOTAL 2500.00  
10 Assistance to Municipal Corporations / Municipalities for Pavalavaddi Scheme. 2217-80-191-11-62-310-312 386.00 The Govt. of AP is facilitating loans from institutional sources to SHG @ 3%. The Banks would provide loans to SHGs at their normal rate of interesst. This provision will be used to cross-subsidise the loans taken by SHGs from Banks so that the net effect of interest on SHGs would be only 3%.
Assistance to Municipal Corporations / Municipalities for Pavalavaddi Scheme.(SCP) 2217-80-789-11-62-310-312 81.00
Assistance to Municipal Corporations / Municipalities for Pavalavaddi Scheme(TSP). 2217-80-796-11-62-310-312 33.00
    SUBTOTAL 500.00  
11 Assistance to New Municipalities / Corporations for developmental  works 2217-80-191-11-(68)-310-312 2662.24  
Assistance to New Municipalities / Corporations for developmental  works (SCP) 2217-80-789-11-68-310-312 558.66  
Assistance to New Municipalities / Corporations for developmental  works (TSP) 2217-80-796-11-68-310-312 227.60  
    SUBTOTAL 3448.50  
12 Assistance to Municipalities / Corporations under Indiramma Programme for Water Supply tap connections, desiltation including Integrated Low Cost Sanitation . 2217-80-191-11-(69)-310-312 825.00  
Assistance to Municipalities / Corporations under Indiramma Programme for Water Supply tap connections, desiltation including Integrated Low Cost Sanitation (SCP). 2217-80-789-11-(69)-310-312 174.00  
Assistance to Municipalities / Corporations under Indiramma Programme for Water Supply tap connections, desiltation including Integrated Low Cost Sanitation (TSP). 2217-80-796-11-(69)-310-312 71.00  
    SUBTOTAL 1070.00  
13 Assistance to Municipalities / Corporations for Infrastructure including Developmental works under Indiramma Programme 2217-80-191-11-70-310-312 770.00  
Assistance to Municipalities / Corporations for Infrastructure including Developmental works under Indiramma Programme(SCP) 2217-80-789-11-70-310-312 163.00  
Assistance to Municipalities / Corporations for Infrastructure including Developmental works under Indiramma Programme(TSP) 2217-80-796-11-70-310-312 67.00  
    SUBTOTAL 1000.00  
14 Assistance to Pulivendula Municipality for under ground drainage & Roads. 2217-80-191-11-71-310-312 3010.80  
Assistance to Pulivendula Municipality for under ground drainage & Roads. (SCP) 2217-80-789-11-81-310-312 631.80  
Assistance to Pulivendula Municipality for under ground drainage & Roads. (TSP) 2217-80-796-11-81-310-312 257.40  
    SUBTOTAL 3900.00  
15 Provision of Basic facilities in Municipal Schools  2217-80-191-77-310-312 772.00  
Provision of Basic facilities in Municipal Schools  (SCP) 2217-80-789-11-77-310-312 162.00  
Provision of Basic facilities in Municipal Schools (TSP) 2217-80-796-11-77-310-312 66.00  
    SUBTOTAL 1000.00  
16 Fencing of Parks and Play grounds in ULBs 2217-80-191-11-78-310-312 772.00 The Hon'ble High Court of A.P has issued orders on Dt. 27.09.2006 directing the Government to protect the vacant sites earmarked for Parks and Playgorunds. As a part of protection of parks and playgorunds an amount of Rs.10.00 Crores has been provided in the BE of 2008-09 i.e Rs.772.00 Lakhs + Rs.66.00 Lakhs + Rs.162.00 Lakhs. According to the requirement given by the ULBs in the State an amount of Rs.5805.00 Lakhs is necesary for protect the parks and playgorunds by fencing and constructing the compound walls. Thus during the financil Year 2009-10 the balance amount of Rs.4800.00 Lakhs may be provided under this head in the Budget Estimates i.e Rs.3705.60 Lakhs + Rs.316.80 Lkahs + Rs.777.60 Lakhs. 
Fencing of Parks and Play grounds in ULBs 2217-80-789-11-78-310-312 162.00
Fencing of Parks and Play grounds in ULBs 2217-80-796-11-78-310-312 66.00
    SUBTOTAL 1000.00  
17 Storm water drainage & creation of Roads infrastructure in Produttur Municipality 2217-80-191-79-310-312 386.00  
Storm water drainage & creation of Roads infrastructure in Produttur Municipality (SCP) 2217-80-789-11-79-310-312 81.00  
Storm water drainage & creation of Roads infrastructure in Produttur Municipality (TSP) 2217-80-796-11-79-310-312 33.00  
    SUBTOTAL 500.00  
18 Maintainance of Municipal Internal Roads  2217-80-191-11-80-310-312 15440.00  
Maintainance of Municipal Internal Roads (SCP) 2217-80-789-11-80-310-312 3240.00  
Maintainance of Municipal Internal Roads (TSP) 2217-80-796-11-80-310-312 1320.00  
    SUBTOTAL 20000.00  
19 Employment to the Urban Poor under Swarna Jayathi Sahari Rojgar Yojana    ( Salaries ) 2230-02-102-11-(05)-010 17.44  
20 Employement to the Urban Poor under Swarna Jayanthi Sahari Rozgar Yojana 2230-02-789-06-(05)-310-312 434.00 The amount is state matching share to match the releases from Govt. of India under SJSRY in the ratio of 75:25. The scheme will be implemented in all ULBs in the State for urban poverty alleviation.
Govt. of India has made the allocation for the year 2008-09 to the allStates. The A.P. has been allocated Rs.31,15,78,000 and also released to 1st & 2nd Quarters of an amount of Rs.15,57,89,000. Hence the matching share of State to the GOI Budget Allocation of Rs.31,15,78,000 is increased under RBE 2008-09.
21 Employment to the Urban Poor under Swarna Jayathi Sahari Rojgar Yojana   
( Salaries )
2230-02-102-10-(05)-010 700.00  
         
    C&DMATotal 44902.31  
  Externally Aided Projects      
  A.P. URBAN REFORMS & MUNICIPAL SERVICES PROJECT (APURMSP)      
22 A.P.Urban Reforms & Municipal Services                  (APURMSP) 2217-80-191-03(22)-310-312 19300.00 In the Lr.No.1105/FC/MSU/APRMSP/2008,dt.21.10.2008, Government have been requested to allocate Rs.400.00 Crores for the B.E. 2009-10 
A.P.Urban Reforms & Municipal Services
(APURMSP - SCP)
2217-80-789-03(22)-310-312 4050.00
A.P.Urban Reforms & Municipal Services
(APURMSP - TSP )
2217-80-796-03(22)-310-312 1650.00
    Sub Total 25000.00  
    Grand Total 69902.31